Apartment

Location: Texas
Cost: $18,300,000
# of Units: 122
Building SF: 120,000
Total Depreciation: $7,200,000 or 47%
First Year Depreciation: $7,300,000
Bonus Depreciation for Year of Study: 100%
First Year Cash Flow: $2,800,000